BENCHMARK SPREAD 7 METRICS TRAJECTORY-AND-DURABILITY SHAPE v1.0 — 9 MAY 2026

Loulo-Gounkoto Complex — Benchmark Spread

What this is. Public-source divergence on the Loulo-Gounkoto post-settlement asset where divergence is structurally trajectory-driven (pre-suspension AIF 2024 vs post-settlement guidance) and durability-driven (settlement framework holding through the 12-24 month operational restart) rather than scope-driven. Seven metrics surfaced: pre-suspension reserve baseline; settlement payment tranche schedule; royalty tranching under Mali 2023 Mining Code; restart guidance vs pre-suspension trajectory; Mali sovereign credit transition; gold-streaming valuation comparable (Barrick Kansanshi August 2025); Cobre Panamá disposition trajectory.

What this is NOT. Not predictive of settlement durability. Not opining on Barrick equity valuation or NYSE/TSX share price trajectory. Not commissioned by Barrick, the Government of Mali, or any other party. The full screening framework is at the parent Loulo-Gounkoto Post-Settlement dossier; the methodology is at /methodology/benchmark-spreads/.

Summary view — seven metrics

MetricPre-suspension / earlierPost-settlement / laterSpread / driverMost-defensible reading
Reserve baseline (M+I)Barrick AIF 2024 declared reservesSame M+I reserves operating under settlement frameworkReserves unchanged; fiscal terms changedPre-suspension reserves valid; post-settlement fiscal terms apply
Production trajectory (koz/yr attributable)Pre-suspension 320-380 kozBarrick 2026 guidance 260-290 koz30-90 koz reduction (16-30%)2026 guidance 260-290 koz; recovery to pre-suspension trajectory dependent on ramp execution
Settlement paymentn/a$430M total payment in tranchesTranche schedule disclosed at framework level$430M total; per-tranche timing requires Barrick quarterly disclosure
Royalty tranchingPre-2023 Mining Code: legacy frameworkMali 2023 Mining Code: 9-12% blended (gold-price-tranched)Specific tranches and base not fully publicly disclosed9-12% blended as framework headline; specific thresholds require settlement instrument access
Mali sovereign creditPre-2021 mid-tier ratingsS&P, Moody's, Fitch all below investment gradeMulti-notch downgrade trajectoryBelow-IG across major agencies; recovery dependent on post-political-stabilisation period
Comparable gold-streaming valuationn/aBarrick Kansanshi gold-stream re-acquisition $625M (August 2025)Industry benchmark for gold-streaming asset class$625M as gold-streaming reference; Loulo-streaming valuation depends on residual NPV
Cobre Panamá dispositionAsset suspended November 2023Disposition trajectory ongoing; statements vary by quarterSignificant uncertainty; affects Barrick parent-level liquidityTrack Barrick AGM and capital-markets-day disclosures

Metric 1 — Reserve baseline

The spread

The reserve baseline does not show a "spread" in the typical sense. Barrick's pre-suspension AIF 2024 disclosed Loulo-Gounkoto reserves on a basis (M&I declared under NI 43-101) that did not change as a result of the suspension or settlement. What changed was the fiscal framework operating against those reserves, not the reserves themselves.

SourceReserve basisDateNote
Barrick AIF 2024 (Annual Information Form)M&I declared under NI 43-1012024 annual disclosureReserves valid pre-suspension; same reserves operating post-settlement
Settlement framework (November 2025)Same reservesNovember 2025 settlement implementationReserves unchanged; fiscal terms (royalty tranching, state-participation, ICSID withdrawal) changed
Most-defensible reading

Pre-suspension reserves apply. Loulo-Gounkoto's M&I reserves under NI 43-101 as disclosed in Barrick AIF 2024 are the operating baseline. The settlement changed fiscal terms (royalty tranching, state-participation structure, ICSID withdrawal), not the underlying mineralisation. Institutional users should anchor base-case reserves on AIF 2024 disclosures and apply post-settlement fiscal terms in cashflow modelling.

Metric 2 — Production trajectory

The spread

SourceProduction guidanceDate / scopeNote
Pre-suspension trajectory (Barrick AIF 2024 historical run-rate)~320-380 koz attributable per yearPre-November 2024 suspensionSteady-state production prior to operational suspension
Barrick 2026 guidance (post-settlement gradual restart)260-290 koz attributable2026 calendar year guidanceGradual restart phase from December 2025
Recovery to pre-suspension trajectoryDependent on operational restart execution2027-2028 implied if recovery proceeds at typical post-suspension paceNot committed in current Barrick guidance

Spread analysis

The 30-90 koz reduction from pre-suspension to 2026 guidance (16-30% range) reflects the gradual restart phase. Operational restart from a multi-month suspension typically requires 6-18 months to return to pre-suspension run-rates depending on equipment condition, workforce continuity, and supply-chain re-establishment. Loulo-Gounkoto specifically benefits from Barrick's continued operator presence (workforce mostly retained; equipment maintained during suspension), which should support recovery faster than a full-restart scenario.

The trajectory is the signal. A reader should expect 2027 production guidance (when issued by Barrick in late 2026) to indicate whether recovery to pre-suspension trajectory is on track. Material under-shooting of the 2027 guidance vs pre-suspension would indicate operational issues; on-track recovery would validate settlement durability at the operational level.

Most-defensible reading

2026 guidance 260-290 koz; expect 2027 guidance to indicate recovery trajectory. Institutional users should anchor 2026-base-case on guided range; treat full recovery to 320-380 koz as conditional on 2027 guidance and operational-execution evidence. Sensitivity scenarios should include (a) on-track recovery to pre-suspension by 2027; (b) extended sub-trend production if operational issues emerge; (c) further fiscal-framework changes if Mali political environment shifts materially.

Metric 3 — Settlement payment

The spread

SourceTotal paymentTranche structureDate
November 2025 settlement framework$430MTranches disclosed at framework levelNovember 2025 settlement implementation
Barrick Q1 2026 disclosureQ1 2026 tranche payments confirmedTranches 1-3 specificallyQ1 2026 quarterly disclosure
Tranches beyond Q1 2026Pending Barrick subsequent quarterly disclosures

Spread analysis

The $430M total settlement payment is publicly disclosed at framework level. Per-tranche timing has been confirmed for Q1 2026 (tranches 1-3) per Barrick's quarterly disclosures. Subsequent tranche timing is pending Barrick's Q2-Q4 2026 quarterly reporting. Institutional users tracking settlement durability should monitor Barrick's quarterly disclosures for completed-tranche confirmations as a primary durability indicator.

The settlement payment structure typically includes (in cross-reference to comparable mining settlements): cash payments at signing; cash payments tied to operational restart milestones; potential equity-or-royalty-component substitution. Loulo-Gounkoto's specific payment composition has not been disaggregated to cash-vs-non-cash components in public disclosures.

Most-defensible reading

$430M total publicly disclosed; track Barrick quarterly for tranche completion. Q1 2026 tranches confirmed; remainder pending. Settlement durability at the financial level depends on full tranche completion per the framework — monitoring Barrick quarterly disclosures is the operational tracking mechanism. Material delays in completing remaining tranches would indicate framework friction; on-time completion would validate financial durability.

Metric 4 — Royalty tranching under Mali 2023 Mining Code

The spread

This is a particularly clear case of public-source divergence: different reputable outlets describe the post-2023-Code royalty regime in materially different ways. Surfacing the divergence with explicit source citations is the discipline.

SourceRoyalty rate statedDateReading
Discovery Alert ("Mali's Gold Production Crisis: 32% Decline Sparks Mining Dispute")"Royalty rates on gold exports increased substantially from 6.5% to 10%"September 2025FLAT 10% under 2023 Code
Mining-Technology citing Reuters ("Mali's new mining law needs review")"hikes royalty taxes to 10.5% from around 6%"February 2025 (article cites earlier Reuters reporting)FLAT 10.5% under 2023 Code
GoldBuyersAfrica ("Current Gold Prices in Mali")"For gold, the royalty can be around 10.5% of the value (up from around 6%)"July 2025FLAT ~10.5%
Ecofin Agency ("West Africa Set to Recalibrate Mining Royalties as Gold Nears $4,000")3% < $1,000/oz; 6% at $1,600-$2,000; 7% up to $2,500 (per implementation decree)October 2025PROGRESSIVE scale per 2024 Decree No. 2024-0396/PT-RM of 9 July 2024
Pre-2023 framework (legacy)3% (1991 Code base) and/or 6-6.5% under Mining Conventions for industrial-scale gold producers1991 Code + Mining ConventionsLower legacy rate
Barrick FY2024 R&R disclosure"tested under 2023 Mining Code and no material impact found" at reserves-and-resources levelBarrick R&R Feb 2025Operator-asserted; cash-flow impact not separately quantified

Spread analysis

The genuine divergence in public sources is between two readings:

The two readings are partially reconcilable: at gold prices below $2,500/oz, the progressive scale produces effective rates that are below the flat 10-10.5%; at higher gold prices, if the progressive scale continues with similar tranching above $2,500/oz, the effective rate would converge toward or exceed the flat 10-10.5% framing. With current gold prices in the $3,000-3,500/oz range, the progressive scale extrapolated would imply effective rates of 9-12% blended depending on production-weighted gold-price experience — which is the framing previously used in this spread without explicit attribution.

However, the absolute reconciliation between the two readings is NOT available in the public sources I've identified. The 2024 implementation decree's specific tranching above $2,500/oz, the precise calculation base (revenue vs net smelter return vs adjusted operating margin), and any Loulo-Gounkoto-specific modifications under the settlement instrument all remain partially opaque without direct access to the decree text and any settlement instrument provided to Barrick.

Most-defensible reading — MEDIUM CONFIDENCE

Multiple defensible readings exist; institutional users should NOT anchor on a single point estimate. The progressive-scale reading per Ecofin Agency (Decree No. 2024-0396/PT-RM of 9 July 2024) is the most specific public-source articulation; if the progressive structure continues above the disclosed $2,500/oz tier, current gold prices would produce blended effective rates in the 9-12% range. The FLAT 10-10.5% reading per Discovery Alert / Mining-Technology / GoldBuyersAfrica is the most widely-cited mainstream framing. A senior reader running stress-test scenarios should model both readings: (a) progressive-scale extrapolated to current prices producing effective ~10-11%; (b) flat 10-10.5% applied uniformly. The cash-flow delta between the two readings on Loulo-Gounkoto's ~$1bn annual revenue base is approximately $5-15M/yr — material but not a credit-screen-determinant. The harder unknown is the 2024 Decree's tranching above $2,500/oz; tracking subsequent operator quarterly disclosures and any direct Barrick IR-clarification on the settlement-specific calculation will narrow the spread within 2-3 reporting cycles.

What the spread tells the reader

The royalty mechanics under the 2023 Mining Code are themselves a published Benchmark Spread — multiple public sources cite materially different rate structures for the same legal framework. This is not a methodology problem; it is exactly the kind of public-source divergence the platform's discipline is designed to surface. A senior reader screening Mali extractives assets post-2023-Code should treat royalty mechanics as a partially-resolved input subject to ongoing operator-disclosure clarification, not as a settled point estimate.

Metric 5 — Mali sovereign credit transition

The spread

Rating agencyPre-2021 ratingCurrent rating (May 2026)Trajectory
Standard & Poor'sMid-tier (specific rating per archived disclosures)Below investment grade (speculative)Multi-notch downgrade through 2021-2024 transitional government period
Moody'sMid-tierBelow investment gradeSame trajectory
FitchMid-tierBelow investment gradeSame trajectory

Spread analysis

All three major rating agencies have placed Mali sovereign credit below investment grade across the 2021-2024 transitional government period. The agencies are broadly aligned on the speculative grade; specific notch differences across S&P, Moody's, Fitch are within typical inter-agency variance and do not signal material disagreement on the underlying credit risk.

The trajectory is the signal. Mali's return to investment grade depends on (a) post-2024 political stabilisation; (b) debt-service trajectory under any restructuring frameworks; (c) commodity-price-linked fiscal recovery (gold prices remain a primary fiscal input for Mali's revenue base). None of these is currently on track for near-term IG return; the trajectory reading is multi-year stabilisation work rather than imminent re-rating.

Most-defensible reading

Below investment grade across all major agencies; multi-year recovery trajectory required for re-rating. Institutional users should treat Mali sovereign exposure as below-IG for the foreseeable horizon. DFI mandates requiring sovereign-stability anchor remain LIMITED for Loulo-Gounkoto exposure structures (per the platform's Loulo-Gounkoto DFI mandate-fit overlay). Sovereign credit watch lists and IMF Article IV consultations are the appropriate tracking mechanism.

Metric 6 — Comparable gold-streaming valuation

The spread

Comparable transactionValueDateImplied multiple
Barrick Kansanshi gold-stream re-acquisition (from Franco-Nevada)$625MAugust 2025Industry-typical 10-20% of underlying-asset NPV depending on stream-quality and term
Industry-wide gold-streaming benchmarksTypically 10-20% of NPV depending on qualityAggregate of Franco-Nevada, Wheaton, Triple Flag, Royal Gold transactions 2020-2025Stream-quality factors include mine life, grade trajectory, jurisdictional risk
Loulo-Gounkoto-specific streaming valuationNot publicly disclosed (no current public stream)Implied valuation depends on residual post-settlement NPV

Spread analysis

The Barrick Kansanshi gold-stream re-acquisition for $625M (August 2025) is the most recent industry-relevant comparable. Barrick's decision to re-acquire the stream (rather than continue to operate under it) signals Barrick's view on the residual asset value at Kansanshi vs the stream's encumbrance — useful as a directional signal for Barrick's broader streaming-vs-direct strategy.

For Loulo-Gounkoto, no current public stream exists, so the comparable applies as a hypothetical: if Barrick were to monetise a portion of post-settlement Loulo-Gounkoto production through a streaming structure, the implied value would be in the 10-20% of residual NPV range, adjusted for Mali's below-IG sovereign credit and the post-settlement framework durability discount.

Most-defensible reading

$625M Kansanshi re-acquisition as the most recent Barrick streaming-comparable; 10-20% of residual NPV as the industry-benchmark range. Institutional users considering Loulo-Gounkoto exposure through streaming structures (Franco-Nevada, Wheaton, Triple Flag, Royal Gold as the active counterparty set) should treat the 10-20% NPV range as the starting reference, apply discount factors for Mali sovereign and durability risk, and run sensitivity on residual NPV under multiple settlement-durability scenarios.

Metric 7 — Cobre Panamá disposition trajectory

The spread

SourceDisposition statusDateImplication for Barrick
Barrick AIF disclosuresAsset suspended November 2023; disposition trajectory ongoingVarious Barrick quarterly and annual filings 2024-2026Affects Barrick parent-level liquidity and capital allocation
Barrick capital-markets-day disclosuresStatements vary by quarter; no committed timelineSignificant uncertainty
Mark Hill (Interim CEO) strategic directionEarly-stage trajectory; broader Barrick capital allocation under review2025-2026 transitionAffects Barrick parent's flexibility on Loulo-Gounkoto-related decisions

Spread analysis

Cobre Panamá is structurally separate from Loulo-Gounkoto but matters for the Loulo-Gounkoto Benchmark Spread because (a) Barrick parent-level liquidity affects strategic flexibility on Loulo-Gounkoto financing, streaming, or strategic decisions; (b) Mark Hill's interim CEO trajectory determines Barrick's broader capital allocation framework which in turn affects how Loulo-Gounkoto is positioned within Barrick's portfolio; (c) any Cobre Panamá disposition outcome that materially alters Barrick's balance sheet would change the institutional reading of Loulo-Gounkoto's role in Barrick's overall asset mix.

Public disclosures on Cobre Panamá disposition vary materially by quarter. The trajectory is more uncertain than the Loulo-Gounkoto-specific signals; any specific reading requires Barrick AGM and capital-markets-day disclosures within the institutional user's investment horizon.

Most-defensible reading

Track Barrick AGM and capital-markets-day disclosures. The Cobre Panamá disposition is significant uncertainty at Barrick parent level that affects Loulo-Gounkoto-relevant strategic flexibility but is not directly part of the Loulo-Gounkoto operational risk register. Institutional users should monitor Barrick disclosures for material trajectory shifts; ongoing uncertainty is the current operational state and is unlikely to resolve in the near term without specific Barrick announcements.

How to use this Benchmark Spread

For an institutional capital allocator considering Loulo-Gounkoto exposure (gold-streaming, royalty financing, equity-side, or DFI-mandate engagement), the spread provides three operational inputs:

  1. Anchor reserves on Barrick AIF 2024; track production trajectory through 2027 guidance. M&I reserves under NI 43-101 are the bankable basis. 2026 guidance (260-290 koz) is the current operational anchor; 2027 guidance (issued late 2026) is the recovery-trajectory test.
  2. Track settlement durability through Barrick quarterly disclosures. $430M total payment; tranches 1-3 confirmed Q1 2026; subsequent tranches pending. Royalty tranching headline 9-12% blended; specific application requires settlement instrument access via Barrick IR.
  3. Treat sovereign exposure as below-IG for the foreseeable horizon. All three major rating agencies aligned at speculative grade. Multi-year recovery trajectory required for re-rating. Sovereign-stability-anchor DFI mandates remain LIMITED.

What this Benchmark Spread does NOT do

Update triggers

This Benchmark Spread will be updated on three triggers per the published Benchmark Spread Methodology: (a) new Barrick quarterly or annual disclosures (specifically tranche completion confirmations, 2027 production guidance, Cobre Panamá disposition statements); (b) Mali sovereign credit rating actions from S&P, Moody's, or Fitch; (c) substantive new Barrick capital-markets-day or AGM disclosures on Loulo-Gounkoto or broader strategic direction. Each update is recorded in the public Audit Log.